|
FY2013 |
FY2014 |
FY2015
|
FY2016
|
Net sales |
13,076 |
16,747 |
14,920
|
11,088
|
Cost of sales |
7,905 |
9,791 |
9,289
|
7,281
|
Gross profit |
5,171 |
6,956 |
5,631
|
3,807
|
Selling, general
and administrative expenses |
3,055 |
3,535 |
3,246
|
2,847
|
Operating income |
2,115 |
3,421 |
2,384
|
959
|
Non-operating income |
215 |
165 |
71
|
99
|
Non-operating expenses |
63 |
87 |
202
|
102
|
Ordinary income |
2,267 |
3,499 |
2,253
|
957
|
Extraordinary income |
30 |
0 |
-
|
-
|
Extraordinary loss |
1 |
0 |
22
|
-
|
Income before income taxes |
2,296 |
3,499 |
2,231
|
957
|
Income taxes-current |
1,088 |
1,638 |
778
|
366
|
Income taxes-deferred |
(133) |
(9) |
122
|
27
|
Net income |
1,340 |
1,870 |
1,329
|
564
|
Profit attributable to non-controlling interests |
4 |
4 |
14
|
16
|
Profit attributable to owners of parent |
1,336 |
1,866 |
1,315
|
547
|
|